💸 SWP Calculator
Systematic Withdrawal Plan - Plan your regular income from investments
Investment Details
₹
₹1000000
💰
₹10000
📈
12%
📅
15 years
🔄
📊
0% (inflation-adjusted)
SWP Analysis
Final Corpus Balance
₹0
Remaining after withdrawals
Total Withdrawal
₹0
Amount withdrawn over period
Capital Exhaustion
Never
When corpus becomes zero
Effective Return
0%
Net return after withdrawals
Portfolio Value Over Time
⚠️
Unsustainable Withdrawal Rate
Your corpus will be exhausted before the target period. Consider reducing withdrawal amount or increasing expected returns.
Year-wise Breakdown
Detailed analysis of your systematic withdrawal plan
| Year | Opening Balance | Withdrawal | Returns Earned | Closing Balance |
|---|